Your Estimation

Strata Data
Number of Strata Schemes under Management you want:
 Schemes Number of Strata Schemes under Management you want is required.

Your market place

Average Lots per Strata:
 Lots Average Lots per Strata is required.

Average Strata Management Fee:
  /Lot Average Strata Management Fee is required.

Average Additional Charges:
 % Average Additional Charges is required.

Therefore: Number of lots (if you add strata):
 Lots Number of lots (if you add strata) is required.

Your agency's Gross Income

Property Management Data
Your Agency's Average Unit Rent / Week:
 /Week Your Agency's Average Unit Rent is required.

Your Agency's Average Letting Fee:
 Week Your Agency's Average Letting Fee is required.

Your Agency's Average Property Management Commission %:
 % Your Agency's Average Property Management Commission is required.

Therefore: Number property managements from units under strata management (If you add strata)
 % PM's/Yr Number property managements from units under strata management is required.

Scenario: Extra Listings generated when Strata is added to your Agency:
 PM Extra Listings generated when Strata is added to your Agency is required.

Sales Data
Your Agency's Average Unit Sale Price:
 /Sale Your Agency's Average Unit Sale Price is required.

Your Agency's Average Sales Commission %:
 % Your Agency's Average Sales Commission is required.

Therefore: Number sales from units under strata management (If you add strata):
 % Sales/Yr Number sales from units under strata management (If you add strata) is required.

Scenario: Extra Sales generated when Strata is added to your Agency:
 Sale/Year Extra Sales generated when Strata is added to your Agency is required.

Outcome.Business Case Modelling - Cash Flow Value

Property Management Income
Additional Property Management Letting Fees (if you add Strata):
 /Year

Additional Property Management Commission (if you add Strata)
 /Year

Sales Income

Additional Sales Commission (if you add Strata):
 /Year

Strata Income
Additional Strata Management Fees (if you add Strata):
 /Year

Additional Strata Charges (if you add Strata)
 /Year

Total Income from Property, Sales and Strata Income
 /Year

PLUS: Added Capital value (if you add Strata)
 /Year